Local Revenue Increases 41% Over Third Quarter 2015
SAN FRANCISCO--(BUSINESS WIRE)--Nov. 2, 2016--
Yelp Inc. (NYSE:YELP), the company that connects people with great local
businesses, today announced financial results for the third quarter
ended September 30, 2016.
-
Net revenue was $186.2 million in the third quarter of 2016,
reflecting 30% growth over the third quarter of 2015.
-
Cumulative reviews grew 29% year over year to approximately 115
million.
-
App Unique Devices grew 24% year over year to approximately 25 million
on a monthly average basis1.
-
Local advertising accounts grew 30% year over year to approximately
135 thousand.
GAAP net income in the third quarter of 2016 was $2.1 million, or $0.02
per diluted share, compared to a GAAP net loss of ($8.1) million, or
($0.11) per share, in the third quarter of 2015. Adjusted EBITDA for the
third quarter of 2016 was $33.7 million compared to $12.5 million in the
third quarter of 2015. Non-GAAP net income, which consists of net income
excluding stock-based compensation and amortization, was $18.4 million
for the third quarter, or $0.22 per diluted share, compared to $2.7
million, or $0.03 per diluted share, in the third quarter of 2015.
“We had an outstanding quarter in which Local revenue grew 41% year over
year and we recorded the highest adjusted EBITDA in company history,”
said Jeremy Stoppelman, Yelp's co-founder and chief executive officer.
“We continue to pursue our mission of connecting consumers with great
local businesses everywhere, and our local business in the U.S. has
accelerated this year. We have not yet achieved the same level of
traction internationally and we have decided to redirect our resources
towards the domestic opportunity for now. This was not an easy decision
as it affects our valued colleagues abroad, however it allows us to
sharpen our focus on the large, profitable and rapidly growing domestic
business.”
Third Quarter Operating Summary
-
Local revenue totaled $163.6 million, representing 41% growth compared
to the third quarter of 2015.
-
Transactions revenue totaled $15.9 million, representing 33% growth
compared to the third quarter of 2015.
-
Other revenue totaled $6.8 million which grew 1% compared to the third
quarter of 2015.
Business Highlights
-
Local revenue: Local revenue increased 41% year over year to
$163.6 million driven by strong productivity across all sales channels
and accelerating revenue growth in the self-serve channel.
-
Request-A-Quote: Consumer adoption of the Request-A-Quote
feature continued to grow, with consumers making 20% more requests in
the third quarter of 2016 than the previous quarter. Business owner
response rates are high and nearly three-quarters of all messages in
the third quarter were replied to within 24 hours. Request-A-Quote has
helped drive engagement on the business owner app, with business owner
logins more than doubling in the quarter compared to the same quarter
in the prior year.
-
Transactions: In the third quarter of 2016, Yelp began
integrating Nowait into Yelp Platform and, as of today, consumers can
now add themselves remotely to waitlists for over 3,200 restaurants
nationwide via the Yelp app. Total transaction volume, which consists
of completed transactions and bookings through Eat24, Yelp
Reservations and Yelp Platform, grew 39% in the quarter over the same
quarter in 2015.
Business Outlook
As of today, Yelp is providing its outlook for the fourth quarter of
2016 and updated outlook for revenue and adjusted EBITDA for the full
year of 2016.
-
For the fourth quarter of 2016, net revenue is expected to be in the
range of $191 million to $195 million, representing growth of
approximately 26% compared to the fourth quarter of 2015 at the
midpoint of the range. Adjusted EBITDA is expected to be in the range
of $36 million to $40 million. Stock-based compensation is expected to
be in the range of $24 million to $25 million, and depreciation and
amortization is expected to be approximately 5% of revenue.
-
For the full year of 2016, net revenue is expected to be in the range
of $709 million to $713 million, representing growth of approximately
29% compared to full year 2015 at the midpoint of the range. Adjusted
EBITDA is expected to be in the range of $111 million to $115 million.
Stock-based compensation is expected to be in the range of $86 million
to $87 million, and depreciation and amortization is expected to be
approximately 5% of revenue.
-
The company currently anticipates recording a restructuring charge of
$2 million to $4 million in the fourth quarter of 2016 associated with
the planned wind down of its sales and marketing activities outside
the U.S. and Canada. The majority of the anticipated expense relates
to severance for up to 175 of Yelp’s 4,350 employees.
For more information regarding the non-GAAP financial measures discussed
in this release, please see “Non-GAAP Financial Measures” and
“Reconciliation of GAAP to Non-GAAP Financial Measures” below. Outlook
for adjusted EBITDA excludes stock-based compensation expense,
depreciation and amortization expense, other (income) expense, net, and
provision (benefit) for income taxes. Yelp has not reconciled its
adjusted EBITDA outlook to GAAP net income (loss) because it does not
provide an outlook for GAAP net income (loss) or the reconciling items
between adjusted EBITDA and GAAP net income (loss), other than
stock-based compensation expense and depreciation and amortization, as a
result of the uncertainty regarding, and the potential variability of,
these items. The actual amount of net income (loss) and such reconciling
items will have a significant impact on Yelp’s adjusted EBITDA.
Accordingly, a reconciliation of the non-GAAP financial measure guidance
to the corresponding GAAP measure is not available without unreasonable
effort.
Quarterly Conference Call
To access the call, please dial 1 (844) 795-4421, or outside the U.S.,
dial 1 (661) 378-9638, with Passcode 1337103, at least five minutes
prior to the 5:00 a.m. PT start time. A live webcast of the call will
also be available at http://www.yelp-ir.com under
the Events & Presentations menu. An audio replay will be available
between 8:00 a.m. PT November 2, 2016 and 7:00 p.m. PT November 9,
2016 by calling 1 (855) 859-2056 or 1 (404) 537-3406, with Passcode
1337103. The replay will also be available on the Company's website at http://www.yelp-ir.com.
About Yelp
Yelp Inc. (http://www.yelp.com)
connects people with great local businesses. Yelp was founded in San
Francisco in July 2004. Since then, Yelp has expanded to more than 30
countries. Approximately 25 million unique devices1 accessed
Yelp via the Yelp app, approximately 77 million unique visitors visited
Yelp via desktop computer2 and approximately 72 million
unique visitors visited Yelp via mobile website3 on a monthly
average basis during the third quarter of 2016. By the end of the same
quarter, Yelpers had written approximately 115 million rich, local
reviews, making Yelp the leading local guide for real word-of-mouth on
everything from boutiques and mechanics to restaurants and dentists.
1 Calculated as the number of unique devices accessing the
app on a monthly average basis over a given three-month period,
according to internal Yelp logs.
2 Calculated as the number of “users,” as measured by Google
Analytics, accessing Yelp via desktop computer on a monthly average
basis over a given three-month period.
3 Calculated as the number of “users,” as measured by Google
Analytics, accessing Yelp via the mobile website on a monthly average
basis over a given three-month period.
Non-GAAP Financial Measures
This press release includes information relating to adjusted EBITDA,
non-GAAP net income and non-GAAP net income per share, each of which the
Securities and Exchange Commission has defined as a "non-GAAP financial
measure." Adjusted EBITDA, non-GAAP net income and non-GAAP net income
per share have been included in this press release because they are key
measures used by Yelp management and board of directors to understand
and evaluate core operating performance and trends, to prepare and
approve its annual budget and to develop short- and long-term
operational plans. The presentation of this financial information, which
is not prepared under any comprehensive set of accounting rules or
principles, is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with generally accepted accounting principles in the United
States (“GAAP”).
Adjusted EBITDA and non-GAAP net income have limitations as analytical
tools, and you should not consider them in isolation or as substitutes
for analysis of Yelp’s financial results as reported under GAAP. Some of
these limitations are:
-
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized may have to be replaced in the
future, and adjusted EBITDA and non-GAAP net income do not reflect
cash capital expenditure requirements for such replacements or for new
capital expenditure requirements;
-
adjusted EBITDA does not reflect changes in, or cash requirements for,
Yelp's working capital needs;
-
adjusted EBITDA and non-GAAP net income do not consider the
potentially dilutive impact of equity-based compensation;
-
adjusted EBITDA does not reflect tax payments that may represent a
reduction in cash available to Yelp; and
-
other companies, including those in Yelp’s industry, may calculate
adjusted EBITDA and non-GAAP net income differently, which reduces
their usefulness as comparative measures.
Because of these limitations, you should consider adjusted EBITDA,
non-GAAP net income and non-GAAP net income per share alongside other
financial performance measures, including various cash flow metrics, net
income (loss) and Yelp’s other GAAP results. Additionally, Yelp has not
reconciled its adjusted EBITDA outlook for the fourth quarter and full
year 2016 to its net income (loss) outlook because it does not provide
an outlook for other income (expense), net and provision (benefit) for
income taxes, which are reconciling items between net income (loss) and
adjusted EBITDA. As items that impact net income (loss) are out of
Yelp’s control and cannot be reasonably predicted, Yelp is unable to
provide such an outlook. Accordingly, reconciliation to net income
(loss) outlook for the fourth quarter and full year 2016 is not
available without unreasonable effort. For a reconciliation
of historical non-GAAP financial measures to the nearest comparable GAAP
measures, see the non-GAAP reconciliations included below in this press
release.
Forward-Looking Statements
This press release contains, and statements made during the above
referenced conference call will contain, forward-looking statements
relating to, among other things, the future performance of Yelp and its
consolidated subsidiaries that are based on Yelp’s current expectations,
forecasts and assumptions and involve risks and uncertainties. These
statements include, but are not limited to, statements regarding
expected financial results for the fourth quarter and full year 2016,
Yelp’s plans regarding the reallocation of resources currently invested
in its sales and marketing activities outside the United States and
Canada and its impact on employees abroad, the size, profitability and
growth of its domestic business, Yelp’s investment and other priorities
for 2016 and its ability to execute against those priorities, Yelp’s
ability to improve its earnings and margins, Yelp’s ability to capture a
meaningful share of the large local market, the future growth in Yelp
revenue and continued investing by Yelp in its future growth, Yelp’s
ability to drive daily usage and engagement (particularly on mobile),
increase awareness of and engagement on Yelp among consumers, and
deliver value to local businesses, Yelp’s ability to increase
transactions completed on its platform, including the continued growth
of Request-A-Quote and its effect on consumer and business owner
engagement, and Yelp’s ability to take advantage of trends toward app
usage and native advertising and to become the leading destination for
consumers connecting with great local businesses. Yelp’s actual results
could differ materially from those predicted or implied and reported
results should not be considered as an indication of future performance.
Factors that could cause or contribute to such differences include, but
are not limited to: Yelp’s limited operating history in an evolving
industry; Yelp’s ability to generate sufficient revenue to regain
profitability, particularly in light of its significant ongoing sales
and marketing expenses and the planned wind down of sales activities
outside of the United States and Canada; Yelp’s ability to successfully
manage acquisitions of new businesses, solutions or technologies, such
as Eat24, and to integrate those businesses, solutions or technologies;
Yelp’s reliance on traffic to its website from search engines like
Google and Bing; Yelp’s ability to generate and maintain sufficient high
quality content from its users; maintaining a strong brand and managing
negative publicity that may arise; maintaining and expanding Yelp’s base
of advertisers; changes in political, business and economic conditions,
including any economic downturn or crisis and any conditions that affect
ecommerce growth; Yelp’s ability to deal with the increasingly
competitive local search environment; Yelp’s need and ability to manage
other regulatory, tax and litigation risks as applicable laws become
more restrictive; the competitive and regulatory environment while Yelp
continues to introduce new products and as new laws and regulations
related to Internet companies come into effect; Yelp’s ability to timely
upgrade and develop its systems, infrastructure and customer service
capabilities. The forward-looking statements in this release do not
include the potential impact of any acquisitions or divestitures that
may be announced and/or completed after the date hereof.
More information about factors that could affect Yelp’s operating
results is included under the captions "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in Yelp’s most recent Annual Report on Form 10-K or
Quarterly Report on Form 10-Q at http://www.yelp-ir.com
or the SEC's website at www.sec.gov.
Undue reliance should not be placed on the forward-looking statements in
this release, which are based on information available to Yelp on the
date hereof. Yelp assumes no obligation to update such statements.
|
|
|
Yelp Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
224,891
|
|
|
|
$
|
171,613
|
|
|
Short-term marketable securities
|
|
|
|
207,404
|
|
|
|
|
199,214
|
|
|
Accounts receivable, net
|
|
|
|
66,588
|
|
|
|
|
52,755
|
|
|
Prepaid expenses and other current assets
|
|
|
|
15,609
|
|
|
|
|
19,700
|
|
|
Total current assets
|
|
|
|
514,492
|
|
|
|
|
443,282
|
|
|
|
|
|
|
|
|
|
|
Property, equipment and software, net
|
|
|
|
93,838
|
|
|
|
|
80,467
|
|
|
Goodwill
|
|
|
|
173,626
|
|
|
|
|
172,197
|
|
|
Intangibles, net
|
|
|
|
34,302
|
|
|
|
|
39,294
|
|
|
Restricted cash
|
|
|
|
17,311
|
|
|
|
|
16,486
|
|
|
Other non-current assets
|
|
|
|
12,019
|
|
|
|
|
3,701
|
|
|
Total assets
|
|
|
$
|
845,588
|
|
|
|
$
|
755,427
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
1,005
|
|
|
|
$
|
3,388
|
|
|
Accrued liabilities
|
|
|
|
59,330
|
|
|
|
|
43,458
|
|
|
Deferred revenue
|
|
|
|
3,227
|
|
|
|
|
2,931
|
|
|
Total current liabilities
|
|
|
|
63,562
|
|
|
|
|
49,777
|
|
|
Long-term liabilities
|
|
|
|
16,445
|
|
|
|
|
12,030
|
|
|
Total liabilities
|
|
|
|
80,007
|
|
|
|
|
61,807
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Additional paid-in capital
|
|
|
|
856,115
|
|
|
|
|
774,022
|
|
|
Accumulated other comprehensive loss
|
|
|
|
(12,050
|
)
|
|
|
|
(13,519
|
)
|
|
Accumulated deficit
|
|
|
|
(78,484
|
)
|
|
|
|
(66,883
|
)
|
|
Total stockholders' equity
|
|
|
|
765,581
|
|
|
|
|
693,620
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
845,588
|
|
|
|
$
|
755,427
|
|
|
|
|
|
|
Yelp Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
$
|
186,232
|
|
|
|
$
|
143,559
|
|
|
|
$
|
518,273
|
|
|
|
$
|
395,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
|
14,594
|
|
|
|
|
14,259
|
|
|
|
|
44,759
|
|
|
|
|
36,015
|
|
|
Sales and marketing (1)
|
|
|
|
99,274
|
|
|
|
|
82,949
|
|
|
|
|
289,304
|
|
|
|
|
214,229
|
|
|
Product development (1)
|
|
|
|
36,369
|
|
|
|
|
28,511
|
|
|
|
|
101,689
|
|
|
|
|
78,816
|
|
|
General and administrative (1)
|
|
|
|
24,876
|
|
|
|
|
20,990
|
|
|
|
|
70,109
|
|
|
|
|
60,207
|
|
|
Depreciation and amortization
|
|
|
|
9,159
|
|
|
|
|
7,562
|
|
|
|
|
25,912
|
|
|
|
|
21,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
184,272
|
|
|
|
|
154,271
|
|
|
|
|
531,773
|
|
|
|
|
410,891
|
|
|
Income (loss) from operations
|
|
|
|
1,960
|
|
|
|
|
(10,712
|
)
|
|
|
|
(13,500
|
)
|
|
|
|
(14,911
|
)
|
|
Other income (loss), net
|
|
|
|
327
|
|
|
|
|
(545
|
)
|
|
|
|
952
|
|
|
|
|
346
|
|
|
Income (loss) before income taxes
|
|
|
|
2,287
|
|
|
|
|
(11,257
|
)
|
|
|
|
(12,548
|
)
|
|
|
|
(14,565
|
)
|
|
Benefit (provision) for income taxes
|
|
|
|
(217
|
)
|
|
|
|
3,175
|
|
|
|
|
(385
|
)
|
|
|
|
3,894
|
|
|
Net income (loss) attributable to common stockholders
|
|
|
$
|
2,070
|
|
|
|
$
|
(8,082
|
)
|
|
|
$
|
(12,933
|
)
|
|
|
$
|
(10,671
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.03
|
|
|
|
$
|
(0.11
|
)
|
|
|
$
|
(0.17
|
)
|
|
|
$
|
(0.14
|
)
|
|
Diluted
|
|
|
$
|
0.02
|
|
|
|
$
|
(0.11
|
)
|
|
|
$
|
(0.17
|
)
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute net income (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
77,521
|
|
|
|
|
75,019
|
|
|
|
|
76,627
|
|
|
|
|
74,450
|
|
|
Diluted
|
|
|
|
82,917
|
|
|
|
|
75,019
|
|
|
|
|
76,627
|
|
|
|
|
74,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Cost of revenue
|
|
|
$
|
764
|
|
|
|
$
|
435
|
|
|
|
$
|
1,572
|
|
|
|
$
|
781
|
|
|
Sales and marketing
|
|
|
|
7,191
|
|
|
|
|
5,568
|
|
|
|
|
20,376
|
|
|
|
|
16,159
|
|
|
Product development
|
|
|
|
9,284
|
|
|
|
|
5,947
|
|
|
|
|
25,727
|
|
|
|
|
17,117
|
|
|
General and administrative
|
|
|
|
5,321
|
|
|
|
|
3,733
|
|
|
|
|
14,721
|
|
|
|
|
10,813
|
|
|
Total stock-based compensation
|
|
|
$
|
22,560
|
|
|
|
$
|
15,683
|
|
|
|
$
|
62,396
|
|
|
|
$
|
44,870
|
|
|
|
|
|
|
Yelp Inc.
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
Operating activities
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(12,933
|
)
|
|
|
$
|
(10,671
|
)
|
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
25,912
|
|
|
|
|
21,624
|
|
|
Provision for doubtful accounts and sales returns
|
|
|
|
12,139
|
|
|
|
|
10,401
|
|
|
Stock-based compensation
|
|
|
|
62,396
|
|
|
|
|
44,870
|
|
|
Loss on disposal of assets and website development costs
|
|
|
|
232
|
|
|
|
|
130
|
|
|
Premium amortization, net, on marketable securities
|
|
|
|
1,082
|
|
|
|
|
827
|
|
|
Excess tax benefit from stock-based award activity
|
|
|
|
-
|
|
|
|
|
(4,298
|
)
|
|
Realized gain on investments
|
|
|
|
-
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(24,167
|
)
|
|
|
|
(17,773
|
)
|
|
Prepaid expenses and other assets
|
|
|
|
3,638
|
|
|
|
|
(15,057
|
)
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
|
13,193
|
|
|
|
|
23,904
|
|
|
Deferred revenue
|
|
|
|
295
|
|
|
|
|
(428
|
)
|
|
Net cash provided by operating activities
|
|
|
|
81,787
|
|
|
|
|
53,527
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
Purchases of marketable securities
|
|
|
|
(221,771
|
)
|
|
|
|
(172,717
|
)
|
|
Maturities of marketable securities
|
|
|
|
212,500
|
|
|
|
|
131,870
|
|
|
Purchase of cost-method investment
|
|
|
|
(8,000
|
)
|
|
|
|
-
|
|
|
Acquisition, net of cash received
|
|
|
|
-
|
|
|
|
|
(73,422
|
)
|
|
Purchases of property, equipment and software
|
|
|
|
(17,798
|
)
|
|
|
|
(25,358
|
)
|
|
Proceeds from sale of property, equipment and software
|
|
|
|
77
|
|
|
|
|
109
|
|
|
Capitalized website and software development costs
|
|
|
|
(10,596
|
)
|
|
|
|
(8,658
|
)
|
|
Purchases of intangible assets
|
|
|
|
(179
|
)
|
|
|
|
(647
|
)
|
|
Changes in restricted cash
|
|
|
|
(825
|
)
|
|
|
|
1,664
|
|
|
Net cash used in investing activities
|
|
|
|
(46,592
|
)
|
|
|
|
(147,159
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock for employee stock-based plans
|
|
|
|
18,055
|
|
|
|
|
14,950
|
|
|
Excess tax benefit from share-based award activity
|
|
|
|
-
|
|
|
|
|
4,298
|
|
|
Repurchase of common stock
|
|
|
|
-
|
|
|
|
|
(482
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
|
18,055
|
|
|
|
|
18,766
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
28
|
|
|
|
|
(639
|
)
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
53,278
|
|
|
|
|
(75,505
|
)
|
|
Cash and cash equivalents - Beginning of period
|
|
|
|
171,613
|
|
|
|
|
247,312
|
|
|
Cash and cash equivalents - End of period
|
|
|
$
|
224,891
|
|
|
|
$
|
171,807
|
|
|
|
|
|
|
Yelp Inc.
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of adjusted EBITDA to GAAP Net Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$ 2,070
|
|
|
$ (8,082)
|
|
|
$ (12,933)
|
|
|
$ (10,671)
|
|
(Benefit) provision for income taxes
|
|
|
217
|
|
|
(3,175)
|
|
|
385
|
|
|
(3,894)
|
|
Other income (loss), net
|
|
|
(327)
|
|
|
545
|
|
|
(952)
|
|
|
(346)
|
|
Depreciation and amortization
|
|
|
9,159
|
|
|
7,562
|
|
|
25,912
|
|
|
21,624
|
|
Stock-based compensation
|
|
|
22,560
|
|
|
15,683
|
|
|
62,396
|
|
|
44,870
|
|
Adjusted EBITDA
|
|
|
$ 33,679
|
|
|
$ 12,533
|
|
|
$ 74,808
|
|
|
$ 51,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income and Income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
|
$ 2,070
|
|
|
$ (8,082)
|
|
|
$ (12,933)
|
|
|
$ (10,671)
|
|
Stock-based compensation
|
|
|
22,560
|
|
|
15,683
|
|
|
62,396
|
|
|
44,870
|
|
Amortization of intangible assets
|
|
|
1,706
|
|
|
1,723
|
|
|
5,148
|
|
|
4,757
|
|
Tax adjustments (see note below)
|
|
|
(7,927)
|
|
|
(6,650)
|
|
|
(17,723)
|
|
|
(19,026)
|
|
NON-GAAP NET INCOME
|
|
|
$ 18,409
|
|
|
$ 2,674
|
|
|
$ 36,888
|
|
|
$ 19,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted shares
|
|
|
82,917
|
|
|
77,704
|
|
|
79,945
|
|
|
77,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP NET INCOME PER SHARE
|
|
|
$ 0.22
|
|
|
$ 0.03
|
|
|
$ 0.46
|
|
|
$ 0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Includes tax effects of stock-based compensation, amortization
of intangibles, and valuation allowance.
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20161102005461/en/
Source: Yelp Inc.
Investor Relations
Yelp Inc.
Allie Dalglish,
415-635-2412
ir@yelp.com