Revenue Increases 20% Over Second Quarter 2016; Announces Proposed Sale
of Eat24 and Partnership with Grubhub
Board Authorizes $200 Million Share Repurchase Program
SAN FRANCISCO--(BUSINESS WIRE)--Aug. 3, 2017--
Yelp Inc. (NYSE:YELP), the company that connects people with great local
businesses, today announced financial results for the second quarter
ended June 30, 2017.
“We performed well in the second quarter, growing revenue by 20% and
driving strong growth in app usage and advertiser accounts,” said Jeremy
Stoppelman, Yelp’s co-founder and chief executive officer. “We generated
strong profitability in the second quarter, even while investing for
future growth. We are announcing the pending sale of Eat24 to Grubhub
today as part of an important strategic partnership to expand online
ordering capabilities on Yelp. The Eat24 team has been instrumental in
Yelp’s success over the past two years and we are excited to continue to
work with them as part of Grubhub.”
The following results reflect Yelp’s financial performance and key
operating metrics for the three months ended June 30, 2017.
Second Quarter 2017 Financial Highlights
-
Net revenue was $208.9 million in the second quarter of 2017,
representing 20% growth over the second quarter of 2016.
-
GAAP net income in the second quarter of 2017 was $7.6 million, or
$0.09 per basic share, compared to GAAP net income of $0.4 million, or
$0.01 per basic share, in the second quarter of 2016.
-
Adjusted EBITDA for the second quarter of 2017 was $42.9 million
compared to $28.1 million in the second quarter of 2016.
-
EBITDA for the second quarter of 2017 was $17.5 million compared to
EBITDA of $7.4 million in the second quarter of 2016.
-
Non-GAAP net income was $21.6 million, or $0.25 per diluted share, for
the second quarter of 2017, compared to $12.5 million, or $0.16 per
diluted share, in the second quarter of 2016.
Second Quarter 2017 Revenue Summary
-
Advertising revenue totaled $186.6 million, representing 19% growth
compared to the second quarter of 2016.
-
Transactions revenue totaled $18.4 million, representing 19% growth
compared to the second quarter of 2016.
-
Other services revenue totaled $3.8 million, compared to $1.2 million
in the second quarter of 2016.
Second Quarter 2017 Key Business Metrics Highlights
-
Cumulative reviews grew 24% year over year to approximately 135
million.
-
App unique devices grew 22% year over year to approximately 28 million
on a monthly average basis1.
-
Paying advertising accounts grew 18% year over year to approximately
148,0002.
“Our second quarter financial performance reflects the overall health of
our business,” said Lanny Baker, Yelp’s chief financial officer. “We are
pleased to sell Eat24 at a price that we believe demonstrates the value
we’ve created over the past two years. We are also announcing a share
repurchase that reflects confidence in the business and commitment to
efficient management of shareholder capital.”
Pending Sale of Eat24 and Partnership with Grubhub
Yelp today announced that it has entered into a definitive agreement to
sell Eat24 to Grubhub for $287.5 million in cash, subject to customary
closing conditions, including the expiration of U.S. antitrust waiting
periods. Commencing upon the closing of Grubhub’s acquisition of Eat24,
Yelp and Grubhub will enter into a long-term strategic partnership in
which Yelp will integrate online ordering from all Grubhub restaurants
into Yelp’s platform. A detailed release outlining the sale and
partnership can be found online at www.yelp-ir.com.
Share Repurchase Program
Yelp today announced that its Board of Directors has approved the
repurchase of up to $200 million of the company’s common stock. Yelp may
purchase shares at management’s discretion in the open market, in
privately negotiated transactions, in transactions structured through
investment banking institutions, or a combination of the foregoing. The
program has no time limit and may be modified, suspended or discontinued
at any time. The amount and timing of repurchases are subject to a
variety of factors including liquidity, cash flow and market conditions.
The share repurchase program will be funded by cash available on Yelp’s
balance sheet. The Company had 81.8 million shares of common stock
outstanding as of June 30, 2017.
Third Quarter and Full Year 2017 Business Outlook
As of today, Yelp is providing its outlook for the third quarter and
updating its outlook for the full year of 2017:
|
|
|
$ in millions
|
|
|
|
Third Quarter 2017
|
|
|
|
Full Year 2017
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue
|
|
|
|
$217 – $222
|
|
|
|
$855 – $865
|
|
Adjusted EBITDA
|
|
|
|
$32 – $35
|
|
|
|
$143 – $153
|
|
Stock-Based Compensation
|
|
|
|
$25 – $26
|
|
|
|
$102 – $104
|
|
Depreciation and Amortization as % of Net Revenue
|
|
|
|
~5%
|
|
|
|
~5%
|
|
|
Yelp has not reconciled its adjusted EBITDA outlook to GAAP net income
(loss) because it does not provide an outlook for GAAP net income (loss)
due to the uncertainty and potential variability of other income, net
and provision for (benefit from) income taxes, which are reconciling
items between adjusted EBITDA and GAAP net income (loss). Because such
items cannot be reasonably predicted and could have a significant impact
on the calculation of GAAP net income (loss), a reconciliation of the
non-GAAP financial measure outlook to the corresponding GAAP measure is
not available without unreasonable effort. For more information
regarding the non-GAAP financial measures discussed in this release,
please see "Non-GAAP Financial Measures" and "Reconciliation of GAAP to
Non-GAAP Financial Measures" below.
Revisions to Previously Reported Desktop Unique
Visitors
The Company continually seeks to improve its ability to measure its key
metrics and regularly reviews its processes to assess potential
improvements to their accuracy. In the course of such a review, the
Company recently discovered that a portion of its desktop traffic (as
measured by Google Analytics) since the third quarter of 2016 has been
attributable to a single robot. Because such traffic does not represent
valid consumer traffic, the Company has adjusted the number of desktop
unique visitors it is reporting for the three months ended June 30,
2017, as well as the previously reported numbers for the other affected
periods, to remove such traffic and to provide greater accuracy and
transparency. The adjusted desktop unique visitors for the three months
ended June 30, 2017, the three months ended March 31, 2017, three months
ended December 31, 2016 and three months ended September 30, 2016 are 83
million, 78 million, 68 million and 71 million respectively. The Company
does not believe the adjustments are material to its overall traffic for
the affected periods.
Quarterly Conference Call
To access the call, please dial 1 (844) 795-4421, or outside the U.S. 1
(661) 378-9638, with Passcode 58204832, at least five minutes prior to
the 2:30 p.m. PT start time. A live webcast of the call will also be
available at http://www.yelp-ir.com under
the Events & Presentations menu. An audio replay will be available
between 5:30 p.m. PT August 3, 2017 and 5:30 p.m. PT August 10, 2017 by
calling 1 (855) 859-2056 or 1 (404) 537-3406, with Passcode 58204832.
The replay will also be available on the Company's website at http://www.yelp-ir.com.
About Yelp
Yelp Inc. (http://www.yelp.com)
connects people with great local businesses. Yelp was founded in San
Francisco in July 2004. Since then, Yelp has taken root in major metros
in more than 30 countries. Approximately 28 million unique devices1
accessed Yelp via the Yelp app, approximately 83 million unique visitors
visited Yelp via desktop computer3 and approximately 74
million unique visitors visited Yelp via mobile website4 on a
monthly average basis during the second quarter of 2017. By the end of
the same quarter, Yelpers had written approximately 135 million rich,
local reviews, making Yelp the leading local guide for real
word-of-mouth on everything from boutiques and mechanics to restaurants
and dentists.
1 Calculated as the number of unique devices accessing the
app on a monthly average basis over a given three-month period,
according to internal Yelp logs.
2 Paying advertising accounts comprise all business accounts
from which we recognize advertising revenue in a given three-month
period.
3 Calculated as the number of “users,” as measured by Google
Analytics, accessing Yelp via the desktop website on a monthly average
basis over a given three-month period. Adjusted as described above.
4 Calculated as the number of “users,” as measured by Google
Analytics, accessing Yelp via the mobile website on a monthly average
basis over a given three-month period.
Non-GAAP Financial Measures
This press release includes, and statements made during the above
referenced conference call will include, information relating to
adjusted EBITDA, EBITDA, non-GAAP net income, adjusted EBITDA margin and
non-GAAP net income per share, each of which the Securities and Exchange
Commission has defined as a "non-GAAP financial measure." We define
adjusted EBITDA as net income (loss), adjusted to exclude: provision for
(benefit from) income taxes; other income, net; depreciation and
amortization; stock-based compensation expense; and restructuring and
integration costs. We define EBITDA as net income (loss), adjusted to
exclude: provision for (benefit from) income taxes; other income, net;
depreciation and amortization; and restructuring and integration costs.
We define non-GAAP net income as net income (loss), adjusted to exclude:
stock-based compensation expense; amortization of intangibles;
restructuring and integration costs; and the tax effect of stock-based
compensation, amortization of intangibles, restructuring and integration
costs and valuation allowance. We define adjusted EBITDA margin as
adjusted EBITDA divided by net revenue. Adjusted EBITDA, EBITDA,
non-GAAP net income, adjusted EBITDA margin and non-GAAP net income per
share have been included in this press release, or will be included in
the conference call, because they are key measures used by Yelp
management and the board of directors to understand and evaluate core
operating performance and trends, to prepare and approve its annual
budget and to develop short- and long-term operational plans. The
presentation of this financial information, which is not prepared under
any comprehensive set of accounting rules or principles, is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with generally accepted
accounting principles in the United States (“GAAP”).
Adjusted EBITDA, EBITDA, and non-GAAP net income have limitations as
analytical tools, and you should not consider them in isolation or as
substitutes for analysis of Yelp’s financial results as reported under
GAAP. Some of these limitations are:
-
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized may have to be replaced in the
future, and adjusted EBITDA, EBITDA and non-GAAP net income do not
reflect cash capital expenditure requirements for such replacements or
for new capital expenditure requirements;
-
adjusted EBITDA and EBITDA do not reflect changes in, or cash
requirements for, Yelp's working capital needs;
-
adjusted EBITDA and non-GAAP net income do not consider the
potentially dilutive impact of equity-based compensation;
-
adjusted EBITDA and EBITDA do not reflect tax payments that may
represent a reduction in cash available to Yelp;
-
adjusted EBITDA, EBITDA and non-GAAP net income do not take into
account any restructuring and integration costs; and
-
other companies, including those in Yelp’s industry, may calculate
adjusted EBITDA, EBITDA and non-GAAP net income differently, which
reduces their usefulness as comparative measures.
Because of these limitations, you should consider adjusted EBITDA,
EBITDA, non-GAAP net income, adjusted EBITDA margin and non-GAAP net
income per share alongside other financial performance measures,
including various cash flow metrics, net income (loss) and Yelp’s other
GAAP results. Additionally, Yelp has not reconciled its adjusted EBITDA
outlook for the third quarter and full year 2017 to net income (loss)
because it does not provide an outlook for net income (loss) due to the
uncertainty and potential variability of other income, net and provision
for (benefit from) income taxes, which are reconciling items between net
income (loss) and adjusted EBITDA. As items that impact net income
(loss) are out of Yelp’s control and cannot be reasonably predicted,
Yelp is unable to provide such an outlook. Accordingly, reconciliation
of adjusted EBITDA outlook to net income (loss) for the third quarter
and full year 2017 is not available without unreasonable effort. For a
reconciliation of historical non-GAAP financial measures to the nearest
comparable GAAP measures, see the non-GAAP reconciliations included
below in this press release.
Forward-Looking Statements
This press release contains, and statements made during the above
referenced conference call will contain, forward-looking statements
relating to, among other things, the future performance of Yelp and its
consolidated subsidiaries that are based on Yelp’s current expectations,
forecasts and assumptions and involve risks and uncertainties. These
statements include, but are not limited to: statements regarding
expected financial results for the third quarter and full year 2017;
Yelp’s investment and other priorities for 2017 and its ability to
execute against those priorities; the pending sale of Eat24 and
strategic partnership with Grubhub, including Yelp’s expected return and
ability to capitalize on the sale and partnership; Yelp’s ability to
improve its earnings, margins and productivity; Yelp’s ability to
broaden its sales strategy and capture a meaningful share of the large
local market; the future growth in Yelp revenue; Yelp’s ability to
increase usage and engagement (particularly on the app and in
less-trafficked categories), increase awareness of and engagement on
Yelp among consumers, and deliver value to consumers and local
businesses; Yelp’s ability to increase transactions completed on its
platform, including the continued growth of Request-A-Quote and food
order activity on Yelp; trends in advertiser retention; the recovery of
Yelp’s local salesforce productivity; and Yelp’s implementation of the
authorized share repurchase program and purchase of shares thereunder.
Yelp’s actual results could differ materially from those predicted or
implied and reported results should not be considered as an indication
of future performance. Factors that could cause or contribute to such
differences include, but are not limited to: Yelp’s limited operating
history in an evolving industry; Yelp’s ability to generate sufficient
revenue to maintain profitability, particularly in light of its
significant ongoing sales and marketing expenses and the wind down of
sales activities outside of the United States and Canada; the risk that
the planned sale of Eat24 and partnership with Grubhub may not be
completed in a timely manner or at all, which may adversely affect the
Company's business relationships, operating results and business
generally; Yelp’s ability to successfully manage acquisitions of new
businesses, solutions or technologies, such as Nowait and Turnstyle, and
to integrate those businesses, solutions or technologies; the potential
impact of the pending sale of Eat24 and long-term partnership with
Grubhub on Yelp’s business and financial results; Yelp’s reliance on
traffic to its website from search engines like Google and Bing; Yelp’s
ability to generate and maintain sufficient high quality content from
its users; maintaining a strong brand and managing negative publicity
that may arise; maintaining and expanding Yelp’s base of advertisers;
changes in political, business and economic conditions, including any
economic downturn or crisis and any conditions that affect ecommerce
growth; Yelp’s ability to deal with the increasingly competitive local
search environment; Yelp’s need and ability to manage other regulatory,
tax and litigation risks as applicable laws become more restrictive; the
competitive and regulatory environment while Yelp continues to introduce
new products and as new laws and regulations related to Internet
companies come into effect; Yelp’s ability to timely upgrade and develop
its systems, infrastructure and customer service capabilities; and
Yelp’s ability to purchase shares under the share repurchase purchase
program, or the modification, suspension or termination of that program.
The forward-looking statements in this release do not include the
potential impact of any acquisitions or divestitures that may be
announced and/or completed after the date hereof.
More information about factors that could affect Yelp’s operating
results is included under the captions "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in Yelp’s most recent Annual Report on Form 10-K or
Quarterly Report on Form 10-Q at http://www.yelp-ir.com
or the SEC's website at www.sec.gov.
Undue reliance should not be placed on the forward-looking statements in
this release, which are based on information available to Yelp on the
date hereof. Yelp assumes no obligation to update such statements.
|
|
|
Yelp Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2017
|
|
2016
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
319,754
|
|
|
$
|
272,201
|
|
|
Short-term marketable securities
|
|
|
192,041
|
|
|
|
207,332
|
|
|
Accounts receivable, net
|
|
|
68,778
|
|
|
|
68,725
|
|
|
Prepaid expenses and other current assets
|
|
|
14,298
|
|
|
|
12,921
|
|
|
Total current assets
|
|
|
594,871
|
|
|
|
561,179
|
|
|
|
|
|
|
|
|
Property, equipment and software, net
|
|
|
91,714
|
|
|
|
92,440
|
|
|
Intangibles, net
|
|
|
45,411
|
|
|
|
32,611
|
|
|
Goodwill
|
|
|
216,440
|
|
|
|
170,667
|
|
|
Restricted cash
|
|
|
18,539
|
|
|
|
17,317
|
|
|
Other non-current assets
|
|
|
3,140
|
|
|
|
10,992
|
|
|
Total assets
|
|
$
|
970,115
|
|
|
$
|
885,206
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable- trade
|
|
$
|
3,183
|
|
|
$
|
2,003
|
|
|
Accounts payable- merchant share
|
|
|
17,210
|
|
|
|
18,352
|
|
|
Accrued liabilities
|
|
|
40,936
|
|
|
|
36,730
|
|
|
Deferred revenue
|
|
|
3,800
|
|
|
|
3,314
|
|
|
Total current liabilities
|
|
|
65,129
|
|
|
|
60,399
|
|
|
Long-term liabilities
|
|
|
18,320
|
|
|
|
17,621
|
|
|
Total liabilities
|
|
|
83,449
|
|
|
|
78,020
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
Common stock
|
|
|
-
|
|
|
|
-
|
|
|
Additional paid-in capital
|
|
|
965,049
|
|
|
|
892,983
|
|
|
Accumulated other comprehensive loss
|
|
|
(10,972
|
)
|
|
|
(15,576
|
)
|
|
Accumulated deficit
|
|
|
(67,411
|
)
|
|
|
(70,221
|
)
|
|
Total stockholders' equity
|
|
|
886,666
|
|
|
|
807,186
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
970,115
|
|
|
$
|
885,206
|
|
|
|
|
|
|
Yelp Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
208,864
|
|
|
$
|
173,428
|
|
|
$
|
406,187
|
|
|
$
|
332,041
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
18,056
|
|
|
|
15,087
|
|
|
|
34,970
|
|
|
|
30,165
|
|
|
Sales and marketing (1)
|
|
|
105,232
|
|
|
|
94,402
|
|
|
|
214,518
|
|
|
|
190,030
|
|
|
Product development (1)
|
|
|
42,088
|
|
|
|
33,098
|
|
|
|
81,959
|
|
|
|
65,320
|
|
|
General and administrative (1)
|
|
|
25,961
|
|
|
|
23,464
|
|
|
|
52,275
|
|
|
|
45,233
|
|
|
Depreciation and amortization
|
|
|
10,662
|
|
|
|
8,564
|
|
|
|
20,813
|
|
|
|
16,753
|
|
|
Restructuring and integration
|
|
|
21
|
|
|
|
-
|
|
|
|
251
|
|
|
|
-
|
|
|
Total costs and expenses
|
|
|
202,020
|
|
|
|
174,615
|
|
|
|
404,786
|
|
|
|
347,501
|
|
|
Income (loss) from operations
|
|
|
6,844
|
|
|
|
(1,187
|
)
|
|
|
1,401
|
|
|
|
(15,460
|
)
|
|
Other income, net
|
|
|
864
|
|
|
|
367
|
|
|
|
1,594
|
|
|
|
625
|
|
|
Income (loss) before income taxes
|
|
|
7,708
|
|
|
|
(820
|
)
|
|
|
2,995
|
|
|
|
(14,835
|
)
|
|
(Provision for) benefit from income taxes
|
|
|
(118
|
)
|
|
|
1,269
|
|
|
|
(185
|
)
|
|
|
(168
|
)
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
7,590
|
|
|
$
|
449
|
|
|
$
|
2,810
|
|
|
$
|
(15,003
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.09
|
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
(0.20
|
)
|
|
Diluted
|
|
$
|
0.09
|
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute net income (loss) per
share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
80,996
|
|
|
|
76,467
|
|
|
|
80,422
|
|
|
|
76,176
|
|
|
Diluted
|
|
|
84,860
|
|
|
|
79,280
|
|
|
|
85,132
|
|
|
|
76,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
Cost of revenue
|
|
$
|
957
|
|
|
$
|
407
|
|
|
$
|
1,938
|
|
|
$
|
808
|
|
|
Sales and marketing
|
|
|
7,261
|
|
|
|
6,843
|
|
|
|
14,129
|
|
|
|
13,185
|
|
|
Product development
|
|
|
11,245
|
|
|
|
8,413
|
|
|
|
22,453
|
|
|
|
16,443
|
|
|
General and administrative
|
|
|
5,902
|
|
|
|
5,063
|
|
|
|
11,179
|
|
|
|
9,400
|
|
|
Total stock-based compensation
|
|
$
|
25,365
|
|
|
$
|
20,726
|
|
|
$
|
49,699
|
|
|
$
|
39,836
|
|
|
|
|
|
|
Yelp Inc.
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2017
|
|
2016
|
|
Operating activities:
|
|
|
|
|
|
Net income (loss)
|
|
$
|
2,810
|
|
|
$
|
(15,003
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
20,813
|
|
|
|
16,753
|
|
|
Provision for doubtful accounts and sales returns
|
|
|
8,859
|
|
|
|
7,425
|
|
|
Stock-based compensation
|
|
|
49,699
|
|
|
|
39,836
|
|
|
Other adjustments
|
|
|
267
|
|
|
|
884
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
(7,728
|
)
|
|
|
(13,237
|
)
|
|
Prepaid expenses and other assets
|
|
|
(353
|
)
|
|
|
3,492
|
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
1,472
|
|
|
|
5,955
|
|
|
Deferred revenue
|
|
|
484
|
|
|
|
405
|
|
|
Net cash provided by operating activities
|
|
|
76,323
|
|
|
|
46,510
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
Purchases of marketable securities
|
|
|
(124,855
|
)
|
|
|
(161,854
|
)
|
|
Maturities of marketable securities
|
|
|
140,000
|
|
|
|
152,500
|
|
|
Acquisitions of businesses, net of cash received
|
|
|
(50,544
|
)
|
|
|
-
|
|
|
Purchases of property, equipment and software
|
|
|
(4,079
|
)
|
|
|
(12,438
|
)
|
|
Capitalized website and software development costs
|
|
|
(8,030
|
)
|
|
|
(6,993
|
)
|
|
Other investing activities
|
|
|
(1,164
|
)
|
|
|
(948
|
)
|
|
Net cash used in investing activities
|
|
|
(48,672
|
)
|
|
|
(29,733
|
)
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
Proceeds from issuance of common stock for employee stock-based plans
|
|
|
19,354
|
|
|
|
7,855
|
|
|
Net cash provided by financing activities
|
|
|
19,354
|
|
|
|
7,855
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
548
|
|
|
|
50
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
47,553
|
|
|
|
24,682
|
|
|
Cash and cash equivalents - Beginning of period
|
|
|
272,201
|
|
|
|
171,613
|
|
|
Cash and cash equivalents - End of period
|
|
$
|
319,754
|
|
|
$
|
196,295
|
|
|
|
|
|
|
Yelp Inc.
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP net income (loss) to EBITDA, and
adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
7,590
|
|
|
$
|
449
|
|
|
$
|
2,810
|
|
|
$
|
(15,003
|
)
|
|
Provision for (benefit from) for income taxes
|
|
|
118
|
|
|
|
(1,269
|
)
|
|
|
185
|
|
|
|
168
|
|
|
Other income, net
|
|
|
(864
|
)
|
|
|
(367
|
)
|
|
|
(1,594
|
)
|
|
|
(625
|
)
|
|
Depreciation and amortization
|
|
|
10,662
|
|
|
|
8,564
|
|
|
|
20,813
|
|
|
|
16,753
|
|
|
Restructuring and integration costs
|
|
|
21
|
|
|
|
-
|
|
|
|
251
|
|
|
|
-
|
|
|
EBITDA
|
|
|
17,527
|
|
|
|
7,377
|
|
|
|
22,465
|
|
|
|
1,293
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
25,365
|
|
|
|
20,726
|
|
|
|
49,699
|
|
|
|
39,836
|
|
|
Adjusted EBITDA
|
|
$
|
42,892
|
|
|
$
|
28,103
|
|
|
$
|
72,164
|
|
|
$
|
41,129
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
208,864
|
|
|
$
|
173,428
|
|
|
$
|
406,187
|
|
|
$
|
332,041
|
|
|
Adjusted EBITDA margin
|
|
|
21
|
%
|
|
|
16
|
%
|
|
|
18
|
%
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP net income (loss) to non-GAAP net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
7,590
|
|
|
$
|
449
|
|
|
$
|
2,810
|
|
|
$
|
(15,003
|
)
|
|
Stock-based compensation
|
|
|
25,365
|
|
|
|
20,726
|
|
|
|
49,699
|
|
|
|
39,836
|
|
|
Amortization of intangible assets
|
|
|
2,345
|
|
|
|
1,730
|
|
|
|
4,278
|
|
|
|
3,442
|
|
|
Restructuring and integration costs
|
|
|
21
|
|
|
|
-
|
|
|
|
251
|
|
|
|
-
|
|
|
Tax adjustments (1)
|
|
|
(13,684
|
)
|
|
|
(10,389
|
)
|
|
|
(19,127
|
)
|
|
|
(9,796
|
)
|
|
Non-GAAP net income
|
|
$
|
21,637
|
|
|
$
|
12,516
|
|
|
$
|
37,911
|
|
|
$
|
18,479
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted shares
|
|
|
84,860
|
|
|
|
79,280
|
|
|
|
85,132
|
|
|
|
78,678
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share
|
|
$
|
0.25
|
|
|
$
|
0.16
|
|
|
$
|
0.45
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes tax effects of stock-based compensation, amortization
of intangibles, and valuation allowance.
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170803006337/en/
Source: Yelp Inc.
Investor Relations
Yelp Inc.
Allie Dalglish, 415-635-2412
ir@yelp.com