Revenue Increases 19% Over Third Quarter 2016
SAN FRANCISCO--(BUSINESS WIRE)--Nov. 1, 2017--
Yelp Inc. (NYSE:YELP), the company that connects people with great local
businesses, today announced financial results for the third quarter
ended September 30, 2017.
“We executed well in the third quarter, growing revenue by 19% and
generating positive net income,” said Jeremy Stoppelman, Yelp’s
co-founder and chief executive officer. “Traffic growth continues to be
healthy, with app unique devices growing 21% year-over-year, and our
retention efforts have contributed to strong double-digit advertiser
account growth.”
The following results reflect Yelp’s financial performance and key
operating metrics for the three months ended September 30, 2017.
Third Quarter 2017 Financial Highlights
-
Net revenue was $222.4 million in the third quarter of 2017,
representing 19% growth over the third quarter of 2016.
-
GAAP net income in the third quarter of 2017 was $7.9 million, or
$0.09 per diluted share, compared to GAAP net income of $2.1 million,
or $0.02 per diluted share, in the third quarter of 2016.
-
Adjusted EBITDA for the third quarter of 2017 was $42.8 million
compared to $33.7 million in the third quarter of 2016.
-
EBITDA for the third quarter of 2017 was $17.5 million compared to
EBITDA of $11.1 million in the third quarter of 2016.
-
Non-GAAP net income was $25.4 million, or $0.29 per diluted share, for
the third quarter of 2017, compared to $18.4 million, or $0.22 per
diluted share, in the third quarter of 2016.
Third Quarter 2017 Revenue Summary
-
Advertising revenue totaled $199.6 million, representing 18% growth
compared to the third quarter of 2016.
-
Transactions revenue totaled $18.5 million, representing 16% growth
compared to the third quarter of 2016.
-
Other services revenue totaled $4.3 million, compared to $1.4 million
in the third quarter of 2016.
Third Quarter 2017 Key Business Metrics Highlights
-
Cumulative reviews grew 23% year over year to approximately 142
million.
-
App unique devices grew 21% year over year to approximately 30 million
on a monthly average basis1.
-
Paying advertising accounts grew 18% year over year to approximately
155,0002.
Fourth Quarter and Full Year 2017 Business Outlook
As of today, Yelp is providing its outlook for the fourth quarter and
updating its outlook for the full year of 2017:
|
$ and shares in millions
|
|
|
Fourth Quarter 2017
|
|
|
Full Year 2017
|
|
Net Revenue
|
|
|
$211 – $216
|
|
|
$839 – $844
|
|
Adjusted EBITDA
|
|
|
$39 – $42
|
|
|
$154 – $157
|
|
Stock-Based Compensation
|
|
|
$25 – $27
|
|
|
$100 – $102
|
|
Depreciation and Amortization as % of Net Revenue
|
|
|
~5%
|
|
|
~5%
|
|
Fully Diluted Share Count
|
|
|
88 – 91
|
|
|
85 – 86
|
Yelp has not reconciled its adjusted EBITDA outlook to GAAP net income
(loss) because it does not provide an outlook for GAAP net income (loss)
due to the uncertainty and potential variability of other income, net
and provision for (benefit from) income taxes, which are reconciling
items between adjusted EBITDA and GAAP net income (loss). Because such
items cannot be reasonably predicted and could have a significant impact
on the calculation of GAAP net income (loss), a reconciliation of the
non-GAAP financial measure outlook to the corresponding GAAP measure is
not available without unreasonable effort. For more information
regarding the non-GAAP financial measures discussed in this release,
please see "Non-GAAP Financial Measures" and "Reconciliation of GAAP to
Non-GAAP Financial Measures" below.
Quarterly Conference Call
To access the call, please dial 1 (844) 795-4421, or outside the U.S. 1
(661) 378-9638, with Passcode 7599509, at least five minutes prior to
the 1:30 p.m. PT start time. A live webcast of the call will also be
available at http://www.yelp-ir.com
under the Events & Presentations menu. An audio replay will be available
between 4:30 p.m. PTNovember 1, 2017 and 3:30 p.m. PTNovember 8, 2017
by calling 1 (855) 859-2056 or 1 (404) 537-3406, with Passcode 7599509.
The replay will also be available on the Company's website at http://www.yelp-ir.com.
About Yelp
Yelp Inc. (http://www.yelp.com)
connects people with great local businesses. Yelp was founded in San
Francisco in July 2004. Since then, Yelp has taken root in major metros
in more than 30 countries. Approximately 30 million unique devices1
accessed Yelp via the Yelp app, approximately 84 million unique visitors
visited Yelp via desktop computer3 and approximately 74
million unique visitors visited Yelp via mobile website4 on a
monthly average basis during the third quarter of 2017. By the end of
the same quarter, Yelpers had written approximately 142 million rich,
local reviews, making Yelp the leading local guide for real
word-of-mouth on everything from boutiques and mechanics to restaurants
and dentists.
1 Calculated as the number of unique devices accessing the
app on a monthly average basis over a given three-month period,
according to internal Yelp logs.
2 Paying advertising accounts comprise all business accounts
from which we recognize advertising revenue in a given three-month
period.
3 Calculated as the number of “users,” as measured by Google
Analytics, accessing Yelp via the desktop website on a monthly average
basis over a given three-month period. Adjusted to remove certain robot
traffic, as described in Yelp’s most recent Annual Report on Form 10-K
or Quarterly Report on Form 10-Q.
4 Calculated as the number of “users,” as measured by Google
Analytics, accessing Yelp via the mobile website on a monthly average
basis over a given three-month period.
Non-GAAP Financial Measures
This press release includes, and statements made during the above
referenced conference call will include, information relating to
adjusted EBITDA, EBITDA, non-GAAP net income, adjusted EBITDA margin and
non-GAAP net income per share, each of which the Securities and Exchange
Commission has defined as a "non-GAAP financial measure." We define
adjusted EBITDA as net income (loss), adjusted to exclude: provision for
(benefit from) income taxes; other income, net; depreciation and
amortization; stock-based compensation expense; and restructuring and
integration costs. We define EBITDA as net income (loss), adjusted to
exclude: provision for (benefit from) income taxes; other income, net;
depreciation and amortization; and restructuring and integration costs.
We define non-GAAP net income as net income (loss), adjusted to exclude:
stock-based compensation expense; amortization of intangibles;
restructuring and integration costs; and the tax effect of stock-based
compensation, amortization of intangibles, restructuring and integration
costs and valuation allowance. We define adjusted EBITDA margin as
adjusted EBITDA divided by net revenue. Adjusted EBITDA, EBITDA,
non-GAAP net income, adjusted EBITDA margin and non-GAAP net income per
share have been included in this press release, or will be included in
the conference call, because they are key measures used by Yelp
management and the board of directors to understand and evaluate core
operating performance and trends, to prepare and approve its annual
budget and to develop short- and long-term operational plans. The
presentation of this financial information, which is not prepared under
any comprehensive set of accounting rules or principles, is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with generally accepted
accounting principles in the United States (“GAAP”).
Adjusted EBITDA, EBITDA, and non-GAAP net income have limitations as
analytical tools, and you should not consider them in isolation or as
substitutes for analysis of Yelp’s financial results as reported under
GAAP. Some of these limitations are:
-
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized may have to be replaced in the
future, and adjusted EBITDA, EBITDA and non-GAAP net income do not
reflect cash capital expenditure requirements for such replacements or
for new capital expenditure requirements;
-
adjusted EBITDA and EBITDA do not reflect changes in, or cash
requirements for, Yelp's working capital needs;
-
adjusted EBITDA and non-GAAP net income do not consider the
potentially dilutive impact of equity-based compensation;
-
adjusted EBITDA and EBITDA do not reflect tax payments that may
represent a reduction in cash available to Yelp;
-
adjusted EBITDA, EBITDA and non-GAAP net income do not take into
account any restructuring and integration costs; and
-
other companies, including those in Yelp’s industry, may calculate
adjusted EBITDA, EBITDA and non-GAAP net income differently, which
reduces their usefulness as comparative measures.
Because of these limitations, you should consider adjusted EBITDA,
EBITDA, non-GAAP net income, adjusted EBITDA margin and non-GAAP net
income per share alongside other financial performance measures,
including various cash flow metrics, net income (loss) and Yelp’s other
GAAP results. Additionally, Yelp has not reconciled its adjusted EBITDA
outlook for the fourth quarter and full year 2017 to net income (loss)
because it does not provide an outlook for net income (loss) due to the
uncertainty and potential variability of other income, net and provision
for (benefit from) income taxes, which are reconciling items between net
income (loss) and adjusted EBITDA. As items that impact net income
(loss) are out of Yelp’s control and cannot be reasonably predicted,
Yelp is unable to provide such an outlook. Accordingly, reconciliation
of adjusted EBITDA outlook to net income (loss) for the fourth quarter
and full year 2017 is not available without unreasonable effort. For a
reconciliation of historical non-GAAP financial measures to the nearest
comparable GAAP measures, see the non-GAAP reconciliations included
below in this press release.
Forward-Looking Statements
This press release contains, and statements made during the above
referenced conference call will contain, forward-looking statements
relating to, among other things, the future performance of Yelp and its
consolidated subsidiaries that are based on Yelp’s current expectations,
forecasts and assumptions and involve risks and uncertainties. These
statements include, but are not limited to: statements regarding
expected financial results for the fourth quarter and full year 2017;
Yelp’s investment and other priorities for 2017 and beyond, and its
ability to execute against those priorities; the sale of Eat24 and
strategic partnership with Grubhub, including Yelp’s ability to
capitalize on the sale and partnership, the expected timing of the
partnership integration, the expected benefits of the partnership and
the potential impact of the sale of Eat24 and long-term partnership with
Grubhub on Yelp’s business and financial results; Yelp’s ability to
improve its earnings, margins and productivity; Yelp’s ability to
capture a meaningful share of the large local market; the future growth
in Yelp revenue; Yelp’s ability to increase usage (particularly on the
app and in less-trafficked categories), increase awareness of and
engagement on Yelp among consumers, and deliver value to consumers and
local businesses; Yelp’s ability to increase transactions completed on
its platform, including the continued growth and advertiser acceptance
of Request-A-Quote; trends in advertiser and revenue retention; Yelp’s
ability to build a comprehensive offering in the Restaurant category,
including the continued expansion of Yelp Reservations; and Yelp’s plans
to manage dilution, including the implementation of the authorized stock
repurchase program and purchase of shares thereunder. Yelp’s actual
results could differ materially from those predicted or implied and
reported results should not be considered as an indication of future
performance. Factors that could cause or contribute to such differences
include, but are not limited to: Yelp’s limited operating history in an
evolving industry; Yelp’s ability to generate sufficient revenue to
maintain profitability, particularly in light of its significant ongoing
sales and marketing expenses, the sale of Eat24 and the wind down of
sales activities outside of the United States and Canada; the risk that
the Grubhub partnership integration may not be completed in a timely
manner or at all, which may adversely affect the Company's business
relationships, operating results and business generally; Yelp’s ability
to successfully manage acquisitions of new businesses, solutions or
technologies, such as Nowait and Turnstyle, and to integrate those
businesses, solutions or technologies; Yelp’s reliance on traffic to its
website from search engines like Google and Bing; Yelp’s ability to
generate and maintain sufficient high quality content from its users;
maintaining a strong brand and managing negative publicity that may
arise; maintaining and expanding Yelp’s base of advertisers; changes in
political, business and economic conditions, including any economic
downturn or crisis and any conditions that affect ecommerce growth;
Yelp’s ability to deal with the increasingly competitive local search
environment; Yelp’s need and ability to manage other regulatory, tax and
litigation risks as applicable laws become more restrictive; the
competitive and regulatory environment while Yelp continues to introduce
new products and as new laws and regulations related to Internet
companies come into effect; Yelp’s ability to timely upgrade and develop
its systems, infrastructure and customer service capabilities; and
Yelp’s ability to purchase shares under the stock repurchase purchase
program, or the modification, suspension or termination of that program.
The forward-looking statements in this release do not include the
potential impact of any acquisitions or divestitures that may be
announced and/or completed after the date hereof.
More information about factors that could affect Yelp’s operating
results is included under the captions "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in Yelp’s most recent Annual Report on Form 10-K or
Quarterly Report on Form 10-Q at http://www.yelp-ir.com
or the SEC's website at www.sec.gov.
Undue reliance should not be placed on the forward-looking statements in
this release, which are based on information available to Yelp on the
date hereof. Yelp assumes no obligation to update such statements.
|
|
| Yelp Inc. |
| Condensed Consolidated Balance Sheets |
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2017 |
|
|
2016 |
| Assets |
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
362,401
|
|
|
$
|
272,201
|
|
Short-term marketable securities
|
|
|
|
195,768
|
|
|
|
207,332
|
|
Accounts receivable, net
|
|
|
|
68,483
|
|
|
|
68,725
|
|
Prepaid expenses and other current assets
|
|
|
|
15,694
|
|
|
|
12,921
|
|
Assets held for sale
|
|
|
|
143,873
|
|
|
|
-
|
|
Total current assets
|
|
|
|
786,219
|
|
|
|
561,179
|
|
|
|
|
|
|
|
|
Property, equipment and software, net
|
|
|
|
94,348
|
|
|
|
92,440
|
|
Intangibles, net
|
|
|
|
17,815
|
|
|
|
32,611
|
|
Goodwill
|
|
|
|
107,186
|
|
|
|
170,667
|
|
Restricted cash
|
|
|
|
18,595
|
|
|
|
17,317
|
|
Other non-current assets
|
|
|
|
2,952
|
|
|
|
10,992
|
|
Total assets
|
|
|
$
|
1,027,115
|
|
|
$
|
885,206
|
|
|
|
|
|
|
|
| Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable- trade
|
|
|
$
|
2,269
|
|
|
$
|
2,003
|
|
Accounts payable- merchant share
|
|
|
|
878
|
|
|
|
18,352
|
|
Accrued liabilities
|
|
|
|
48,320
|
|
|
|
36,730
|
|
Deferred revenue
|
|
|
|
3,667
|
|
|
|
3,314
|
|
Liabilities held for sale
|
|
|
|
25,170
|
|
|
|
-
|
|
Total current liabilities
|
|
|
|
80,304
|
|
|
|
60,399
|
|
Long-term liabilities
|
|
|
|
21,515
|
|
|
|
17,621
|
|
Total liabilities
|
|
|
|
101,819
|
|
|
|
78,020
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
-
|
|
|
|
-
|
|
Additional paid-in capital
|
|
|
|
1,001,633
|
|
|
|
892,983
|
|
Accumulated other comprehensive loss
|
|
|
|
(9,107)
|
|
|
|
(15,576)
|
|
Accumulated deficit
|
|
|
|
(67,230)
|
|
|
|
(70,221)
|
|
Total stockholders' equity
|
|
|
|
925,296
|
|
|
|
807,186
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
1,027,115
|
|
|
$
|
885,206
|
|
|
|
|
| Yelp Inc. |
| Condensed Consolidated Statements of Operations |
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
$
|
222,380
|
|
|
$
|
186,232
|
|
|
$
|
628,567
|
|
|
$
|
518,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
|
19,312
|
|
|
|
14,594
|
|
|
|
54,282
|
|
|
|
44,759
|
|
Sales and marketing (1)
|
|
|
|
113,041
|
|
|
|
99,274
|
|
|
|
327,559
|
|
|
|
289,304
|
|
Product development (1)
|
|
|
|
45,834
|
|
|
|
36,369
|
|
|
|
127,793
|
|
|
|
101,689
|
|
General and administrative (1)
|
|
|
|
26,694
|
|
|
|
24,876
|
|
|
|
78,969
|
|
|
|
70,109
|
|
Depreciation and amortization
|
|
|
|
10,656
|
|
|
|
9,159
|
|
|
|
31,470
|
|
|
|
25,912
|
|
Restructuring and integration
|
|
|
|
35
|
|
|
|
-
|
|
|
|
286
|
|
|
|
-
|
|
Total costs and expenses
|
|
|
|
215,572
|
|
|
|
184,272
|
|
|
|
620,359
|
|
|
|
531,773
|
|
Income (Loss) from operations
|
|
|
|
6,808
|
|
|
|
1,960
|
|
|
|
8,208
|
|
|
|
(13,500)
|
|
Other income, net
|
|
|
|
1,371
|
|
|
|
327
|
|
|
|
2,933
|
|
|
|
952
|
|
Income (Loss) before income taxes
|
|
|
|
8,179
|
|
|
|
2,287
|
|
|
|
11,141
|
|
|
|
(12,548)
|
|
Provision for income taxes
|
|
|
|
(232)
|
|
|
|
(217)
|
|
|
|
(417)
|
|
|
|
(385)
|
|
Net income (loss) attributable to common stockholders
|
|
|
$
|
7,947
|
|
|
$
|
2,070
|
|
|
$
|
10,724
|
|
|
$
|
(12,933)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
$
|
0.13
|
|
|
$
|
(0.17)
|
|
Diluted
|
|
|
$
|
0.09
|
|
|
$
|
0.02
|
|
|
$
|
0.12
|
|
|
$
|
(0.17)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute net income (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
82,259
|
|
|
|
77,521
|
|
|
|
81,041
|
|
|
|
76,627
|
|
Diluted
|
|
|
|
87,433
|
|
|
|
82,917
|
|
|
|
86,097
|
|
|
|
76,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
Cost of revenue
|
|
|
$
|
993
|
|
|
$
|
764
|
|
|
$
|
2,931
|
|
|
$
|
1,572
|
|
Sales and marketing
|
|
|
|
7,305
|
|
|
|
7,191
|
|
|
|
21,434
|
|
|
|
20,376
|
|
Product development
|
|
|
|
11,976
|
|
|
|
9,284
|
|
|
|
34,428
|
|
|
|
25,727
|
|
General and administrative
|
|
|
|
5,035
|
|
|
|
5,321
|
|
|
|
16,214
|
|
|
|
14,721
|
|
Total stock-based compensation
|
|
|
$
|
25,309
|
|
|
$
|
22,560
|
|
|
$
|
75,007
|
|
|
$
|
62,396
|
|
|
|
|
| Yelp Inc. |
| Condensed Consolidated Statements of Cash Flows |
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2017 |
|
|
2016 |
| Operating activities |
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
10,724
|
|
|
$
|
(12,933)
|
|
Adjustments to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
31,470
|
|
|
|
25,912
|
|
Provision for doubtful accounts and sales returns
|
|
|
|
13,448
|
|
|
|
12,139
|
|
Stock-based compensation
|
|
|
|
75,007
|
|
|
|
62,396
|
|
Other adjustments
|
|
|
|
411
|
|
|
|
1,314
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(16,971)
|
|
|
|
(24,167)
|
|
Prepaid expenses and other assets
|
|
|
|
(2,106)
|
|
|
|
3,638
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
|
15,628
|
|
|
|
13,193
|
|
Deferred revenue
|
|
|
|
350
|
|
|
|
295
|
|
Net cash provided by operating activities
|
|
|
|
127,961
|
|
|
|
81,787
|
|
|
|
|
|
|
|
| Investing activities |
|
|
|
|
|
|
|
Purchases of marketable securities
|
|
|
|
(179,557)
|
|
|
|
(221,771)
|
|
Maturities of marketable securities
|
|
|
|
191,000
|
|
|
|
212,500
|
|
Purchase of cost method investment
|
|
|
|
-
|
|
|
|
(8,000)
|
|
Acquisitions of businesses, net of cash received
|
|
|
|
(50,544)
|
|
|
|
-
|
|
Purchases of property, equipment and software
|
|
|
|
(7,892)
|
|
|
|
(17,798)
|
|
Capitalized website and software development costs
|
|
|
|
(12,236)
|
|
|
|
(10,596)
|
|
Other investing activities
|
|
|
|
(1,209)
|
|
|
|
(927)
|
|
Net cash used in investing activities
|
|
|
|
(60,438)
|
|
|
|
(46,592)
|
|
|
|
|
|
|
|
| Financing activities |
|
|
|
|
|
|
|
Proceeds from issuance of common stock for employee stock-based plans
|
|
|
|
29,556
|
|
|
|
18,055
|
|
Repurchases of common stock
|
|
|
|
(7,743)
|
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
|
21,813
|
|
|
|
18,055
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
864
|
|
|
|
28
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
90,200
|
|
|
|
53,278
|
|
Cash and cash equivalents - Beginning of period
|
|
|
|
272,201
|
|
|
|
171,613
|
|
Cash and cash equivalents - End of period
|
|
|
$
|
362,401
|
|
|
$
|
224,891
|
|
|
|
|
| Yelp Inc. |
| Reconciliation of GAAP to Non-GAAP Financial Measures |
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of GAAP net income (loss) to EBITDA and adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
|
$
|
7,947
|
|
|
$
|
2,070
|
|
|
$
|
10,724
|
|
|
$
|
(12,933)
|
|
Provision for income taxes
|
|
|
|
232
|
|
|
|
217
|
|
|
|
417
|
|
|
|
385
|
|
Other income, net
|
|
|
|
(1,371)
|
|
|
|
(327)
|
|
|
|
(2,933)
|
|
|
|
(952)
|
|
Depreciation and amortization
|
|
|
|
10,656
|
|
|
|
9,159
|
|
|
|
31,470
|
|
|
|
25,912
|
|
Restructuring and integration costs
|
|
|
|
35
|
|
|
|
-
|
|
|
|
286
|
|
|
|
-
|
|
EBITDA
|
|
|
|
17,499
|
|
|
|
11,119
|
|
|
|
39,964
|
|
|
|
12,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
25,309
|
|
|
|
22,560
|
|
|
|
75,007
|
|
|
|
62,396
|
|
Adjusted EBITDA
|
|
|
$
|
42,808
|
|
|
$
|
33,679
|
|
|
$
|
114,971
|
|
|
$
|
74,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
$
|
222,380
|
|
|
$
|
186,232
|
|
|
$
|
628,567
|
|
|
$
|
518,273
|
|
Adjusted EBITDA margin
|
|
|
|
19%
|
|
|
|
18%
|
|
|
|
18%
|
|
|
|
14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of GAAP net income (loss) to non-GAAP net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
|
$
|
7,947
|
|
|
$
|
2,070
|
|
|
$
|
10,724
|
|
|
$
|
(12,933)
|
|
Stock-based compensation
|
|
|
|
25,309
|
|
|
|
22,560
|
|
|
|
75,007
|
|
|
|
62,396
|
|
Amortization of intangible assets
|
|
|
|
1,441
|
|
|
|
1,706
|
|
|
|
5,719
|
|
|
|
5,148
|
|
Restructuring and integration costs
|
|
|
|
35
|
|
|
|
-
|
|
|
|
286
|
|
|
|
-
|
|
Tax adjustments (1)
|
|
|
|
(9,327)
|
|
|
|
(7,927)
|
|
|
|
(28,454)
|
|
|
|
(17,723)
|
|
Non-GAAP net income
|
|
|
$
|
25,405
|
|
|
$
|
18,409
|
|
|
$
|
63,282
|
|
|
$
|
36,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted shares
|
|
|
|
87,433
|
|
|
|
82,917
|
|
|
|
86,097
|
|
|
|
79,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP net income per share
|
|
|
$
|
0.29
|
|
|
$
|
0.22
|
|
|
$
|
0.74
|
|
|
$
|
0.46
|
|
|
|
(1) Includes tax effects of stock-based compensation, amortization
of intangibles, restructuring and integration, and valuation
allowance.
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20171101006569/en/
Source: Yelp Inc.
Yelp Inc.
Allie Dalglish, 415-635-2412
Investor Relations
ir@yelp.com