Revenue of $218 Million Increases 12% Over Fourth Quarter 2016
Excluding Eat24, Nowait and Turnstyle, Revenue Increases 20% Over Fourth
Quarter 2016
SAN FRANCISCO--(BUSINESS WIRE)--Feb. 7, 2018--
Yelp Inc. (NYSE: YELP), the company that connects people with great
local businesses, today announced financial results for the fourth
quarter and full year ended December 31, 2017.
“We finished 2017 strong with rising growth in new advertiser
acquisition and continued improvements in revenue retention from the
prior year,” said Jeremy Stoppelman, Yelp’s co-founder and chief
executive officer. “In 2018, we are focused on increasing consumer usage
through deepening our product experience in the Restaurants category and
attracting advertisers through expanding sales channels and increased ad
product flexibility.”
The following results reflect Yelp’s financial performance and key
operating metrics for the three months and year ended December 31, 2017
as compared to the same periods in 2016.
Fourth Quarter 2017 Financial Highlights
-
Net revenue was $218.2 million, representing 12% growth over the
fourth quarter of 2016. Excluding revenue from Nowait and Turnstyle
Analytics (now called Yelp WiFi), which we acquired in 2017, and
Eat24, which we sold to Grubhub Inc. concurrently with the
commencement of our long-term partnership on October 10, 2017, net
revenue grew 20% over the fourth quarter of 2016.
-
GAAP net income was $142.1 million, or $1.60 per diluted share,
compared to GAAP net income of $8.3 million, or $0.10 per diluted
share, in the fourth quarter of 2016.
-
GAAP results include a $164.8 million pre-tax gain on the sale of
Eat24.
-
Adjusted EBITDA was $41.6 million compared to $45.3 million in the
fourth quarter of 2016.
Fourth Quarter 2017 Revenue Summary
-
Advertising revenue totaled $208.4 million, representing 18% growth
compared to the fourth quarter of 2016.
-
Transactions revenue totaled $5.2 million, compared to $16.6 million
in the fourth quarter of 2016. Transactions revenue decreased
year-over-year due to the sale of Eat24, which had previously
generated a significant portion of our Transactions revenue. Eat24
generated $1.8 million of our Transactions revenue in the fourth
quarter of 2017 prior to the completion of its sale on October 10th.
For additional details on the impact of the sale of Eat24 and other
corporate development activities in 2017, see the supplemental table
in the section titled “Revenue Impact of
Corporate Development Activities in 2017” at the end of this
release.
-
Other services revenue totaled $4.6 million, compared to $1.7 million
in the fourth quarter of 2016, primarily due to revenue from Nowait
and Yelp WiFi.
Fourth Quarter 2017 Key Business Metrics Highlights
-
Cumulative reviews grew 23% year over year to approximately 148
million.
-
App unique devices grew 20% year over year to approximately 29 million
on a monthly average basis1.
-
Paying advertising accounts grew 21% year over year to approximately
163,0002.
Full Year 2017 Financial Highlights
-
Net revenue was $846.8 million, representing 19% growth over 2016.
Excluding revenue from Nowait, Yelp WiFi, and Eat24, net revenue grew
20% compared to 2016.
-
GAAP net income was $152.9 million, or $1.75 per diluted share,
compared to GAAP net loss of $4.7 million, or ($0.06) per share, in
2016.
-
GAAP results include a $164.8 million pre-tax gain on the sale of
Eat24.
-
Adjusted EBITDA was $156.6 million, compared to $120.1 million in 2016.
Full Year 2017 Revenue Summary
-
Advertising revenue totaled $771.6 million, representing 20% growth
compared to 2016.
-
Transactions revenue totaled $60.3 million, compared to $62.5 million
in 2016. Eat24 generated $53.9 million of our Transactions revenue in
2017 prior to the completion of its sale on October 10th.
-
Other services revenue totaled $14.9 million, compared to $5.3 million
in 2016, primarily due to revenue from Nowait and Yelp WiFi.
“We increased operating income in 2017, while achieving strong topline
results aided by customer success initiatives,” said Lanny Baker, Yelp’s
chief financial officer. “Looking to 2018, we plan to provide businesses
greater control over their advertising messages and increased
flexibility in contract term lengths. We are also focused on
strengthening our competitive position in the highly-trafficked
Restaurants category, and as a result, expect to incur operating losses
of $20-$25 million related to Nowait, Yelp Reservations and Yelp WiFi
collectively in 2018 as we invest in their growth.”
First Quarter and Full Year 2018 Business Outlook
As of today, Yelp is providing its outlook for the first quarter and the
full year of 2018. Please note that the outlook reflects the sale of
Eat24, which was completed on October 10, 2017:
|
|
|
|
|
|
|
$ and shares in millions
|
|
First Quarter 2018
|
|
Full Year 2018
|
|
Net Revenue*
|
|
$218 - $221
|
|
$935 – $965
|
|
Adjusted EBITDA
|
|
$29 – $32
|
|
$175 – $187
|
|
Stock-Based Compensation
|
|
$26 – $27
|
|
$112 – $116
|
|
Depreciation and Amortization as % of Net Revenue
|
|
~5%
|
|
~5%
|
|
Fully Diluted Share Count
|
|
90 – 91
|
|
91 – 93
|
|
|
|
|
|
* Net revenue outlook reflects Yelp’s adoption of Accounting Standards
Update No. 2014-09, Revenue from Contracts with Customers (“Topic 606”),
as of January 1, 2018. Please note, however, that the expected
percentage increases provided during the conference call compare such
net revenue outlook with Yelp’s reported net revenue for the first
quarter and full year 2017 as determined under the previously applicable
revenue recognition guidance. We do not expect the percentages to be
materially different than when calculated with respect to first quarter
and full year 2017 net revenue as determined pursuant to Topic 606.
Yelp has not reconciled its adjusted EBITDA outlook to GAAP net income
(loss) because it does not provide an outlook for GAAP net income (loss)
due to the uncertainty and potential variability of other income, net
and provision for (benefit from) income taxes, which are reconciling
items between adjusted EBITDA and GAAP net income (loss). Because such
items cannot be reasonably predicted and could have a significant impact
on the calculation of GAAP net income (loss), a reconciliation of the
non-GAAP financial measure outlook to the corresponding GAAP measure is
not available without unreasonable effort. For more information
regarding the non-GAAP financial measures discussed in this release,
please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to
Non-GAAP Financial Measures” below.
Quarterly Conference Call
Yelp will host a conference call and live webcast today at 1:30 p.m. PT
to discuss the fourth quarter and full year 2017 financial results. To
access the call, please dial 1 (844) 795-4421, or outside the U.S. 1
(661) 378-9638, with Passcode 6997287, at least five minutes prior to
the 1:30 p.m. PT start time. The webcast can be accessed on the Yelp
Investor Relations website at yelp-ir.com.
A replay of the webcast will be available at the same website until
February 15, 2018.
About Yelp
Yelp Inc. (http://www.yelp.com)
connects people with great local businesses. Yelp was founded in San
Francisco in July 2004. Since then, Yelp has taken root in major metros
in more than 30 countries. Approximately 29 million unique devices1
accessed Yelp via the Yelp app, approximately 77 million unique visitors
visited Yelp via desktop computer3 and approximately 64
million unique visitors visited Yelp via mobile website4 on a
monthly average basis during the fourth quarter of 2017. By the end of
the same quarter, Yelpers had written approximately 148 million rich,
local reviews, making Yelp the leading local guide for real
word-of-mouth on everything from boutiques and mechanics to restaurants
and dentists.
1 Calculated as the number of unique devices accessing the
app on a monthly average basis over a given three-month period,
according to internal Yelp logs.
2 Paying advertising accounts comprise all business accounts
from which we recognize advertising revenue in a given three-month
period.
3 Calculated as the number of “users,” as measured by Google
Analytics, accessing Yelp via the desktop website on a monthly average
basis over a given three-month period. Adjusted to remove certain robot
traffic, as described in Yelp’s most recent Annual Report on Form 10-K
or Quarterly Report on Form 10-Q.
4 Calculated as the number of “users,” as measured by Google
Analytics, accessing Yelp via the mobile website on a monthly average
basis over a given three-month period.
Non-GAAP Financial Measures
This press release includes, and statements made during the above
referenced conference call will include, information relating to
adjusted EBITDA, EBITDA, non-GAAP net income, adjusted EBITDA margin and
non-GAAP net income per share, each of which the Securities and Exchange
Commission has defined as a "non-GAAP financial measure." We define
adjusted EBITDA as net income (loss), adjusted to exclude: provision for
(benefit from) income taxes; other income, net; depreciation and
amortization; stock-based compensation expense; any gain (loss) on the
disposal of a business unit; and restructuring and integration costs. We
define EBITDA as net income (loss), adjusted to exclude: provision for
(benefit from) income taxes; other income, net; depreciation and
amortization; and restructuring and integration costs. We define
non-GAAP net income as net income (loss), adjusted to exclude:
stock-based compensation expense; amortization of intangibles; any gain
(loss) on the disposal of a business unit; restructuring and integration
costs; and the tax effect of stock-based compensation, amortization of
intangibles, restructuring and integration costs and valuation
allowance. We define adjusted EBITDA margin as adjusted EBITDA divided
by net revenue. Adjusted EBITDA, EBITDA, non-GAAP net income, adjusted
EBITDA margin and non-GAAP net income per share have been included in
this press release, or will be included in the conference call, because
they are key measures used by Yelp management and the board of directors
to understand and evaluate core operating performance and trends, to
prepare and approve its annual budget and to develop short- and
long-term operational plans. The presentation of this financial
information, which is not prepared under any comprehensive set of
accounting rules or principles, is not intended to be considered in
isolation or as a substitute for the financial information prepared and
presented in accordance with generally accepted accounting principles in
the United States (“GAAP”).
Adjusted EBITDA, EBITDA and non-GAAP net income have limitations as
analytical tools, and you should not consider them in isolation or as
substitutes for analysis of Yelp’s financial results as reported under
GAAP. Some of these limitations are:
-
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized may have to be replaced in the
future, and adjusted EBITDA, EBITDA and non-GAAP net income do not
reflect cash capital expenditure requirements for such replacements or
for new capital expenditure requirements;
-
adjusted EBITDA and EBITDA do not reflect changes in, or cash
requirements for, Yelp's working capital needs;
-
adjusted EBITDA and non-GAAP net income do not consider the
potentially dilutive impact of equity-based compensation;
-
adjusted EBITDA and EBITDA do not reflect tax payments that may
represent a reduction in cash available to Yelp;
-
adjusted EBITDA, EBITDA and non-GAAP net income do not take into
account any restructuring and integration costs; and
-
other companies, including those in Yelp’s industry, may calculate
adjusted EBITDA, EBITDA and non-GAAP net income differently, which
reduces their usefulness as comparative measures.
Because of these limitations, you should consider adjusted EBITDA,
EBITDA, non-GAAP net income, non-GAAP net income per share, and adjusted
EBITDA margin alongside other financial performance measures, including
various cash flow metrics, net income (loss) and Yelp’s other GAAP
results. Additionally, Yelp has not reconciled its adjusted EBITDA
outlook for the first quarter and full year 2018 to net income (loss)
because it does not provide an outlook for net income (loss) due to the
uncertainty and potential variability of other income, net and provision
for (benefit from) income taxes, which are reconciling items between net
income (loss) and adjusted EBITDA. As items that impact net income
(loss) are out of Yelp’s control and cannot be reasonably predicted,
Yelp is unable to provide such an outlook. Accordingly, reconciliation
of adjusted EBITDA outlook to net income (loss) for the first quarter
and full year 2018 is not available without unreasonable effort. For a
reconciliation of historical non-GAAP financial measures to the nearest
comparable GAAP measures, see the non-GAAP reconciliations included
below in this press release.
Forward-Looking Statements
This press release contains, and statements made during the above
referenced conference call will contain, forward-looking statements
relating to, among other things, the future performance of Yelp and its
consolidated subsidiaries that are based on Yelp’s current expectations,
forecasts and assumptions and involve risks and uncertainties. These
statements include, but are not limited to: statements regarding
expected financial results for the first quarter and full year 2018;
Yelp’s investment and other priorities for 2018 and beyond, including
its ability to increase consumer usage through deepening its product
experience in the Restaurants category and attract advertisers through
expanding sales channels and increasing ad product flexibility, and its
ability to execute against those priorities; trends in advertiser and
revenue retention; the strategic partnership with Grubhub, including
Yelp’s ability to capitalize on the partnership, the expected timing of
the partnership integration, the expected benefits of the partnership
and the potential impact of the long-term partnership with Grubhub on
Yelp’s business and financial results; Yelp’s ability to improve its
earnings, margins, profitability and productivity; Yelp’s ability to
capture a meaningful share of the large local market; the future growth
in Yelp revenue, including the breakdown of such growth between Yelp’s
sales channels and business categories, and advertiser accounts; Yelp’s
ability to increase usage of, awareness of and engagement on Yelp among
consumers, and deliver value to consumers and local businesses; Yelp’s
ability to increase transactions completed on its platform, including
the continued development, growth and advertiser acceptance of
Request-A-Quote; trends in the appeal of Yelp’s product offerings;
Yelp’s ability to build a comprehensive offering in the Restaurant
category, including the continued expansion of Yelp Reservations, Yelp
Nowait and Yelp WiFi; and Yelp’s plans to manage dilution, including the
implementation of the authorized stock repurchase program and purchase
of shares thereunder. Yelp’s actual results could differ materially from
those predicted or implied and reported results should not be considered
as an indication of future performance. Factors that could cause or
contribute to such differences include, but are not limited to: Yelp’s
limited operating history in an evolving industry; Yelp’s ability to
generate sufficient revenue to maintain profitability, particularly in
light of its significant ongoing sales and marketing expenses, its
planned investments in Yelp Reservations, Yelp Nowait and Yelp WiFi, and
the sale of Eat24; the risk that the Grubhub partnership integration may
not be completed in a timely manner or at all, which may adversely
affect the Company's business relationships, operating results and
business generally; Yelp’s ability to successfully manage the
acquisition and integration of new businesses, solutions or
technologies, as well as to monetize the acquired products, solutions or
technologies; Yelp’s reliance on traffic to its website from search
engines like Google and Bing; Yelp’s ability to generate and maintain
sufficient high quality content from its users; maintaining a strong
brand and managing negative publicity that may arise; maintaining and
expanding Yelp’s base of advertisers, particularly as an increasing
portion of advertisers have the ability to cancel their ad campaigns at
any time; changes in political, business and economic conditions,
including any economic downturn or crisis and any conditions that affect
ecommerce growth; Yelp’s ability to deal with the increasingly
competitive local search environment; Yelp’s need and ability to manage
other regulatory, tax and litigation risks as applicable laws become
more restrictive; the competitive and regulatory environment while Yelp
continues to introduce new products and as new laws and regulations
related to Internet companies come into effect; Yelp’s ability to timely
upgrade and develop its systems, infrastructure and customer service
capabilities; and Yelp’s ability to purchase shares under the stock
repurchase purchase program, or the modification, suspension or
termination of that program. The forward-looking statements in this
release do not include the potential impact of any acquisitions or
divestitures that may be announced and/or completed after the date
hereof.
More information about factors that could affect Yelp’s operating
results is included under the captions “Risk Factors” and “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations” in Yelp’s most recent Annual Report on Form 10-K or
Quarterly Report on Form 10-Q at http://www.yelp-ir.com
or the SEC’s website at www.sec.gov.
Undue reliance should not be placed on the forward-looking statements in
this release, which are based on information available to Yelp on the
date hereof. Yelp assumes no obligation to update such statements.
|
|
|
|
|
|
| Yelp Inc. |
| Condensed Consolidated Balance Sheets |
|
(In thousands, except share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
2017 |
|
|
2016 |
| Assets |
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
547,850
|
|
|
|
$
|
272,201
|
|
|
Short-term marketable securities
|
|
|
273,366
|
|
|
|
|
207,332
|
|
|
Accounts receivable, net
|
|
|
76,173
|
|
|
|
|
68,725
|
|
|
Prepaid expenses and other current assets
|
|
|
15,700
|
|
|
|
|
12,921
|
|
|
Total current assets
|
|
|
913,089
|
|
|
|
|
561,179
|
|
|
|
|
|
|
|
|
Long-term marketable securities
|
|
|
25,032
|
|
|
|
|
-
|
|
|
Property, equipment and software, net
|
|
|
103,651
|
|
|
|
|
92,440
|
|
|
Goodwill
|
|
|
107,954
|
|
|
|
|
170,667
|
|
|
Intangibles, net
|
|
|
16,893
|
|
|
|
|
32,611
|
|
|
Restricted cash
|
|
|
18,554
|
|
|
|
|
17,317
|
|
|
Other non-current assets
|
|
|
31,339
|
|
|
|
|
10,992
|
|
|
Total assets
|
|
$
|
1,216,512
|
|
|
|
$
|
885,206
|
|
|
|
|
|
|
|
| Liabilities and Stockholders' Equity |
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable- trade
|
|
$
|
4,568
|
|
|
|
$
|
2,003
|
|
|
Accounts payable- merchant share
|
|
|
4,465
|
|
|
|
|
18,352
|
|
|
Accrued liabilities
|
|
|
73,665
|
|
|
|
|
36,730
|
|
|
Deferred revenue
|
|
|
3,469
|
|
|
|
|
3,314
|
|
|
Total current liabilities
|
|
|
86,167
|
|
|
|
|
60,399
|
|
|
Long-term liabilities
|
|
|
30,737
|
|
|
|
|
17,621
|
|
|
Total liabilities
|
|
|
116,904
|
|
|
|
|
78,020
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
Common stock
|
|
|
-
|
|
|
|
|
-
|
|
|
Additional paid-in capital
|
|
|
1,038,017
|
|
|
|
|
892,983
|
|
|
Treasury stock
|
|
|
(46
|
)
|
|
|
|
-
|
|
|
Accumulated other comprehensive loss
|
|
|
(8,444
|
)
|
|
|
|
(15,576
|
)
|
|
Retained earnings (accumulated deficit)
|
|
|
70,081
|
|
|
|
|
(70,221
|
)
|
|
Total stockholders' equity
|
|
|
1,099,608
|
|
|
|
|
807,186
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,216,512
|
|
|
|
$
|
885,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yelp Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
218,246
|
|
|
$
|
194,796
|
|
|
$
|
846,813
|
|
|
$
|
713,069
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
16,236
|
|
|
|
15,604
|
|
|
|
70,518
|
|
|
|
60,363
|
|
|
Sales and marketing (1)
|
|
|
111,084
|
|
|
|
93,550
|
|
|
|
438,643
|
|
|
|
382,854
|
|
|
Product development (1)
|
|
|
47,994
|
|
|
|
36,860
|
|
|
|
175,787
|
|
|
|
138,549
|
|
|
General and administrative (1)
|
|
|
26,703
|
|
|
|
27,372
|
|
|
|
105,673
|
|
|
|
97,481
|
|
|
Depreciation and amortization
|
|
|
9,729
|
|
|
|
9,434
|
|
|
|
41,198
|
|
|
|
35,346
|
|
|
Restructuring and integration
|
|
|
1
|
|
|
|
3,455
|
|
|
|
288
|
|
|
|
3,455
|
|
|
Gain on disposal of a business unit
|
|
|
(164,779
|
)
|
|
|
-
|
|
|
|
(164,779
|
)
|
|
|
-
|
|
|
Total costs and expenses
|
|
|
46,968
|
|
|
|
186,275
|
|
|
|
667,328
|
|
|
|
718,048
|
|
|
Income (loss) from operations
|
|
|
171,278
|
|
|
|
8,521
|
|
|
|
179,485
|
|
|
|
(4,979
|
)
|
|
Other income, net
|
|
|
1,897
|
|
|
|
742
|
|
|
|
4,864
|
|
|
|
1,694
|
|
|
Income (loss) before income taxes
|
|
|
173,175
|
|
|
|
9,263
|
|
|
|
184,349
|
|
|
|
(3,285
|
)
|
|
Provision for income taxes
|
|
|
(31,074
|
)
|
|
|
(1,000
|
)
|
|
|
(31,491
|
)
|
|
|
(1,385
|
)
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
142,101
|
|
|
$
|
8,263
|
|
|
$
|
152,858
|
|
|
$
|
(4,670
|
)
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.71
|
|
|
$
|
0.10
|
|
|
$
|
1.87
|
|
|
$
|
(0.06
|
)
|
|
Diluted
|
|
$
|
1.60
|
|
|
$
|
0.10
|
|
|
$
|
1.75
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to compute net income (loss) per share
|
|
|
|
|
|
|
|
|
|
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
83,264
|
|
|
|
78,851
|
|
|
|
81,602
|
|
|
|
77,186
|
|
|
Diluted
|
|
|
89,064
|
|
|
|
84,364
|
|
|
|
87,170
|
|
|
|
77,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
|
Cost of revenue
|
|
$
|
1,079
|
|
|
$
|
874
|
|
|
$
|
4,010
|
|
|
$
|
2,446
|
|
|
Sales and marketing
|
|
|
6,666
|
|
|
|
6,722
|
|
|
|
28,100
|
|
|
|
27,098
|
|
|
Product development
|
|
|
12,851
|
|
|
|
10,595
|
|
|
|
47,280
|
|
|
|
36,323
|
|
|
General and administrative
|
|
|
4,811
|
|
|
|
5,673
|
|
|
|
21,025
|
|
|
|
20,394
|
|
|
Total stock-based compensation
|
|
$
|
25,407
|
|
|
$
|
23,864
|
|
|
$
|
100,415
|
|
|
$
|
86,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yelp Inc. |
|
Condensed Consolidated Statements of Cash Flows
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Year Ended |
|
|
December 31, |
|
|
2017 |
|
2016 |
| Operating activities |
|
|
|
|
|
Net income (loss)
|
|
$
|
152,858
|
|
|
$
|
(4,670
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
41,198
|
|
|
|
35,346
|
|
|
Provision for doubtful accounts and sales returns
|
|
|
18,414
|
|
|
|
17,261
|
|
|
Stock-based compensation
|
|
|
100,415
|
|
|
|
86,261
|
|
|
Recording of valuation allowance
|
|
|
-
|
|
|
|
1,351
|
|
|
Gain on disposal of a business unit
|
|
|
(164,779
|
)
|
|
|
-
|
|
|
Other adjustments
|
|
|
(19
|
)
|
|
|
1,625
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
|
(32,112
|
)
|
|
|
(31,624
|
)
|
|
Prepaid expenses and other assets
|
|
|
(1,362
|
)
|
|
|
5,687
|
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
52,882
|
|
|
|
15,278
|
|
|
Deferred revenue
|
|
|
152
|
|
|
|
385
|
|
|
Net cash provided by operating activities
|
|
|
167,647
|
|
|
|
126,900
|
|
|
|
|
|
|
| Investing activities |
|
|
|
|
|
Purchases of marketable securities
|
|
|
(354,895
|
)
|
|
|
(274,965
|
)
|
|
Maturities of marketable securities
|
|
|
264,000
|
|
|
|
265,500
|
|
|
Purchase of cost-method investment
|
|
|
-
|
|
|
|
(8,000
|
)
|
|
Sale of a business, net of cash sold
|
|
|
252,663
|
|
|
|
-
|
|
|
Acquisitions, net of cash received
|
|
|
(50,544
|
)
|
|
|
-
|
|
|
Purchases of property, equipment and software
|
|
|
(15,598
|
)
|
|
|
(22,994
|
)
|
|
Capitalized website and software development costs
|
|
|
(14,647
|
)
|
|
|
(14,191
|
)
|
|
Other investing activities
|
|
|
(1,080
|
)
|
|
|
(922
|
)
|
|
Net cash provided by (used in) investing activities
|
|
|
79,899
|
|
|
|
(55,572
|
)
|
|
|
|
|
|
| Financing activities |
|
|
|
|
|
Proceeds from issuance of common stock for employee stock-based plans
|
|
|
40,917
|
|
|
|
29,522
|
|
|
Taxes paid related to net share settlement of equity awards
|
|
|
(1,199
|
)
|
|
|
-
|
|
|
Repurchases of common stock
|
|
|
(12,556
|
)
|
|
|
-
|
|
|
Net cash provided by financing activities
|
|
|
27,162
|
|
|
|
29,522
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
941
|
|
|
|
(262
|
)
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
275,649
|
|
|
|
100,588
|
|
|
Cash and cash equivalents - Beginning of period
|
|
|
272,201
|
|
|
|
171,613
|
|
|
Cash and cash equivalents - End of period
|
|
$
|
547,850
|
|
|
$
|
272,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yelp Inc. |
| Reconciliation of GAAP to Non-GAAP Financial Measures |
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
|
2017 |
|
2016 |
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
| EBITDA and adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
142,101
|
|
|
$
|
8,263
|
|
|
|
$
|
152,858
|
|
|
$
|
(4,670
|
)
|
|
Provision for income taxes
|
|
|
31,074
|
|
|
|
1,000
|
|
|
|
|
31,491
|
|
|
|
1,385
|
|
|
Other income, net
|
|
|
(1,897
|
)
|
|
|
(742
|
)
|
|
|
|
(4,864
|
)
|
|
|
(1,694
|
)
|
|
Depreciation and amortization
|
|
|
9,729
|
|
|
|
9,434
|
|
|
|
|
41,198
|
|
|
|
35,346
|
|
|
EBITDA
|
|
$
|
181,007
|
|
|
$
|
17,955
|
|
|
|
$
|
220,683
|
|
|
$
|
30,367
|
|
|
Stock-based compensation
|
|
|
25,407
|
|
|
|
23,864
|
|
|
|
|
100,415
|
|
|
|
86,261
|
|
|
Gain on disposal of a business unit
|
|
|
(164,779
|
)
|
|
|
-
|
|
|
|
|
(164,779
|
)
|
|
|
-
|
|
|
Restructuring and integration costs
|
|
|
1
|
|
|
|
3,455
|
|
|
|
|
288
|
|
|
|
3,455
|
|
|
Adjusted EBITDA
|
|
$
|
41,636
|
|
|
$
|
45,274
|
|
|
|
$
|
156,607
|
|
|
$
|
120,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
218,246
|
|
|
$
|
194,796
|
|
|
|
$
|
846,813
|
|
|
$
|
713,069
|
|
|
Adjusted EBITDA margin
|
|
|
19
|
%
|
|
|
23
|
%
|
|
|
|
18
|
%
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
| Non-GAAP net income and income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
142,101
|
|
|
$
|
8,263
|
|
|
|
$
|
152,858
|
|
|
$
|
(4,670
|
)
|
|
Stock-based compensation
|
|
|
25,407
|
|
|
|
23,864
|
|
|
|
|
100,415
|
|
|
|
86,261
|
|
|
Amortization of intangible assets
|
|
|
920
|
|
|
|
1,657
|
|
|
|
|
6,639
|
|
|
|
6,805
|
|
|
Restructuring and integration costs
|
|
|
1
|
|
|
|
3,455
|
|
|
|
|
288
|
|
|
|
3,455
|
|
|
Gain on disposal of a business unit
|
|
|
(164,779
|
)
|
|
|
-
|
|
|
|
|
(164,779
|
)
|
|
|
-
|
|
|
Tax adjustments (1)
|
|
|
13,199
|
|
|
|
(14,688
|
)
|
|
|
|
(15,255
|
)
|
|
|
(32,411
|
)
|
|
Non-GAAP net income
|
|
$
|
16,849
|
|
|
$
|
22,551
|
|
|
|
$
|
80,166
|
|
|
$
|
59,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted shares
|
|
|
89,064
|
|
|
|
84,364
|
|
|
|
|
87,170
|
|
|
|
81,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share
|
|
$
|
0.19
|
|
|
$
|
0.27
|
|
|
|
$
|
0.92
|
|
|
$
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes tax effects of stock-based compensation, amortization
of intangibles, restructuring and integration costs, gain on
disposal of a business unit, and the valuation allowance.
|
|
|
Revenue Impact of Corporate Development Activities
in 2017
During 2017, Yelp acquired two businesses, Nowait and Turnstyle
Analytics, in February and April, respectively, and sold Eat24 in
October. Because these corporate development activities impact the year
to year comparability of Yelp’s reported revenues, we are providing the
supplemental disclosure below, which presents the revenue contributions
of those businesses for each period of 2017.
Revenue from Nowait and Turnstyle is classified within the Other
services revenue line in the company’s SEC filings. Revenue from Eat24,
prior to the sale on October 10, 2017, was classified within
Transactions revenue in the company’s SEC filings.
|
|
|
|
|
| Yelp Inc. |
|
Fourth Quarter and Full Year Net Revenue Adjusted for Eat24,
Nowait and Turnstyle
|
|
(in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, 2017 |
|
December 31, 2017 |
|
Net revenue as reported
|
|
$
|
218,246
|
|
|
$
|
846,813
|
|
|
Eat24 revenue
|
|
|
(1,830
|
)
|
|
|
(53,909
|
)
|
|
Nowait & Turnstyle revenue
|
|
|
(1,769
|
)
|
|
|
(5,188
|
)
|
|
Net revenue excluding Eat24, Nowait and Turnstyle
|
|
$
|
214,647
|
|
|
$
|
787,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, 2016 |
|
December 31, 2016 |
|
Net revenue as reported
|
|
$
|
194,796
|
|
|
$
|
713,069
|
|
|
Eat24 revenue
|
|
|
(15,561
|
)
|
|
|
(58,073
|
)
|
|
Nowait & Turnstyle revenue
|
|
|
-
|
|
|
|
-
|
|
|
Net revenue excluding Eat24, Nowait and Turnstyle
|
|
$
|
179,235
|
|
|
$
|
654,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yelp Inc. |
|
Historical Quarterly Net Revenue Adjusted for Eat24, Nowait and
Turnstyle
|
|
(in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, 2017 |
|
June 30, 2017 |
|
September 30, 2017 |
|
December 31, 2017 |
|
Net revenue as reported
|
|
$
|
197,323
|
|
|
$
|
208,864
|
|
|
$
|
222,380
|
|
|
$
|
218,246
|
|
|
Eat24 revenue
|
|
|
(17,086
|
)
|
|
|
(17,443
|
)
|
|
|
(17,550
|
)
|
|
|
(1,830
|
)
|
|
Nowait & Turnstyle revenue
|
|
|
(232
|
)
|
|
|
(1,507
|
)
|
|
|
(1,680
|
)
|
|
|
(1,769
|
)
|
|
Net revenue excluding Eat24, Nowait and Turnstyle
|
|
$
|
180,005
|
|
|
$
|
189,914
|
|
|
$
|
203,150
|
|
|
$
|
214,647
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20180207006224/en/
Source: Yelp Inc.
Yelp Inc.
Allie Dalglish
415-635-2412
ir@yelp.com